County Profile for Ketchikan Gateway Borough - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 29,286,199 Total Charges 126,254,835
Fixed Assets 13,268,350 Contract Allowance 48,449,153
Other Assets 28,617,577 Operating Revenue 77,805,682
Total Assets 71,172,126 Operating Expenses 73,561,275
Current Liabilities 8,036,104 Operating Margin 4,244,407
Long Term Liabilities 291,072 Other Income 5,026,135
Total Equity 62,844,950 Other Expense 0
Total Liabilities and Equity 71,172,126 Net Profit or Loss 9,270,542

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $61,653 Revenue per Bed $3,536,622 Revenue per Person $77,805,682
Net Margin per Discharge $3,363 Net Margin per Bed $192,928 Net Margin per Person $4,244,407
Net Profit per Discharge $7,346 Net Profit per Bed $421,388 Net Profit per Person $9,270,542
Net Fixed Assets per Discharge $10,514 Net Fixed Assets per Bed $603,107 Net Fixed Assets per Bed $13,268,350
Long Term Debt per Discharge $231 Long Term Debt per Bed $13,231 Long Term Debt per Person $291,072
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 44.3 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,373 Net Fixed Assets 1,660 Population Estimate 1,151
Total Revenue 1,099 Long Term Liabilities 1,984 Total Patient Discharges 1,410
Net Margin 513 Total Patient Beds 2,116
Net Profit or Loss 679

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 8,603,622 12,217,614 0.7042
31 Intensive Care Unit 1,656,396 1,359,552 1.2183
32 Coronary Care Unit 0 0
43 Nursery 887,942 988,719 0.8981
44 Skilled Nursing Care 7,971,839 10,851,267 0.7346
50 Operating Room 6,087,603 9,801,407 0.6211
51 Recovery Room 448,143 322,846 1.3881
52 Labor and Delivery Room 788,998 889,878 0.8866

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,559,082 13 Nursing Administration 1,759,496
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 293,669
04 Employee Benefits 1,636,740 15 Pharmacy 1,573,387
05 Administrative and General 15,266,207 16 Medical Records and Medical Library 957,164
06 Maintenance and Repairs 0 17 Social Services 152,207
07 Operation of Plant 6,567,391 18 Other General Service Expense 64,848
08,09 Laundry, Linen and Housekeeping 1,483,283 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,056,936 20,21,22,23 Education Programs 0
Total General Service Cost Centers 33,370,410

County Profile for Ketchikan Gateway Borough - 2017